CompareComparison

CoreWeave vs Nebius vs IREN and Peers: Neocloud Numbers Compared

One dated table per question: what each neocloud and AI data-center landlord reported last quarter, what it has under contract by its own definition, what it guides to, and how violently the stocks have moved. Criteria, not picks.

Published Updated 9 min readHow we research

Disclosure: Exent publishes this page and makes one of the products discussed. Facts about other products are checked on their own sites and dated. Our editorial policy explains how.

Key takeaways

  • If you compare neocloud stocks, compare like with like: CoreWeave, Nebius and IREN rent out GPUs (GPU clouds), while Applied Digital, TeraWulf, Hut 8, Cipher, Galaxy and Core Scientific lease, or are converting to lease, powered buildings (landlords), several while still mining bitcoin. Their risks differ.
  • Latest quarter (to Jun 30, 2026): CoreWeave revenue $2,575M with a $626M net loss and $35.1B of debt; Nebius $582.3M revenue, $8.04B cash and $8.55B debt; IREN $137.2M revenue and a $684.0M net loss, mostly impairments.
  • Contract figures are not comparable across companies: CoreWeave’s ~$104B “revenue backlog”, Applied Digital’s ~$36B “contracted revenue over initial base terms” and IREN’s $4B “contracted ARR” measure different things.
  • Worked example: CoreWeave’s Q2 interest expense of $640M was 24.9% of its revenue, while its operating line was a $49M loss, so interest was not covered by operating income that quarter.
  • Volatility is the common trait: in the year to Sep 30, 2026, every listed name in Exent market data had annualized volatility above 90%, against 11.9% for the S&P 500 ETF.

Market risk reading, cross‑asset context and an events calendar: see Exent Market intel →

How do CoreWeave, Nebius and IREN compare?

They compare as three GPU clouds of very different size: CoreWeave is the largest by revenue and by debt, Nebius grew fastest and holds the most cash, and IREN is still moving from bitcoin mining to AI cloud, with its first quarter in which AI revenue passed mining. None of that says which stock is better; it says which risks each one carries. The plain-language background is in what is a neocloud.

Scope: US-listed companies that rent AI computing (GPU clouds) or lease powered data-center space to AI customers (landlords), using each company’s latest quarterly filing as of October 26, 2026. Excluded: private neoclouds (Lambda, Crusoe, Fluidstack), hyperscalers such as Oracle and Microsoft, and chip suppliers. Every table separates three things that headlines mix up: what was reported (audited or filed numbers), what is contracted (the company’s own measure of signed commitments) and what is guided (management’s plan). Interpretation is labelled as such. This is education, not a recommendation.

ModelWhat it sellsWho carries GPU riskCompanies here
GPU cloudComputing time on GPUs it owns, under 1–6 year contracts or on demandThe neocloud (it buys and depreciates the chips)CoreWeave, Nebius, IREN
Landlord (colocation)Powered, cooled buildings under 10–20 year leasesThe tenant (often a GPU cloud or a hyperscaler)Applied Digital, TeraWulf, Hut 8, Cipher, Galaxy, Core Scientific

What did each company report last quarter?

All of them grew revenue quickly or are about to, and all of them lost money on a GAAP basis in the latest quarter. Definitions, the same for every row: revenue is GAAP revenue for the quarter; net loss is GAAP net income (loss) attributable to the company (continuing operations where the filing splits them); cash is cash and cash equivalents, excluding restricted cash; debt is the carrying value of all debt, notes and loans on the balance sheet, current plus non-current, excluding lease liabilities.

GPU cloudsQuarter endedRevenuevs a year earlierNet lossCashDebt
CoreWeave (CRWV)Jun 30, 2026$2,575M+112%−$626M$5,524M$35,068M
Nebius (NBIS)Jun 30, 2026$582.3M+454%−$190.4M$8,042M$8,546M
IRENJun 30, 2026 (fiscal Q4)$137.2M (AI cloud $70.5M, bitcoin $66.7M)not compared here−$684.0M (incl. $450.4M impairments)$5,896M$7,593M
GPU cloudsCoreWeave (CRWV)Nebius (NBIS)IREN
Quarter endedJun 30, 2026Jun 30, 2026Jun 30, 2026 (fiscal Q4)
Revenue$2,575M$582.3M$137.2M (AI cloud $70.5M, bitcoin $66.7M)
vs a year earlier+112%+454%not compared here
Net loss−$626M−$190.4M−$684.0M (incl. $450.4M impairments)
Cash$5,524M$8,042M$5,896M
Debt$35,068M$8,546M$7,593M
LandlordsQuarter endedRevenuevs a year earlierNet lossCashDebt
Applied Digital (APLD)Aug 31, 2026$341.9M+322%−$221.0M$2,950M$6,377M
Core Scientific (CORZ)Jun 30, 2026$164.2M+109%−$1,155.3M (mainly warrant fair value)$1,770M$4,298M
Hut 8 (HUT)Jun 30, 2026$74.9M+81%−$150.2M$234M (plus $6,787M restricted)$7,638M*
TeraWulf (WULF)Jun 30, 2026$44.8M−6%−$939.9M$2,619M$5,213M
Cipher Digital (CIFR)Jun 30, 2026$24.8M−43%−$267.5M (incl. $150.5M warrant loss)$832M$5,541M
  • Applied Digital (APLD)
    Quarter ended
    Aug 31, 2026
    Revenue
    $341.9M
    vs a year earlier
    +322%
    Net loss
    −$221.0M
    Cash
    $2,950M
    Debt
    $6,377M
  • Core Scientific (CORZ)
    Quarter ended
    Jun 30, 2026
    Revenue
    $164.2M
    vs a year earlier
    +109%
    Net loss
    −$1,155.3M (mainly warrant fair value)
    Cash
    $1,770M
    Debt
    $4,298M
  • Hut 8 (HUT)
    Quarter ended
    Jun 30, 2026
    Revenue
    $74.9M
    vs a year earlier
    +81%
    Net loss
    −$150.2M
    Cash
    $234M (plus $6,787M restricted)
    Debt
    $7,638M*
  • TeraWulf (WULF)
    Quarter ended
    Jun 30, 2026
    Revenue
    $44.8M
    vs a year earlier
    −6%
    Net loss
    −$939.9M
    Cash
    $2,619M
    Debt
    $5,213M
  • Cipher Digital (CIFR)
    Quarter ended
    Jun 30, 2026
    Revenue
    $24.8M
    vs a year earlier
    −43%
    Net loss
    −$267.5M (incl. $150.5M warrant loss)
    Cash
    $832M
    Debt
    $5,541M

*Hut 8 reports one line, “loans, notes payable and other financial liabilities”, so its figure may include items other than debt. Galaxy is left out of this table because its consolidated revenue is mostly gross digital-asset sales; its data-center leasing revenue was $18.9M in the quarter. Large GAAP losses at several landlords come from non-cash changes in the value of warrants, not from operations; read the line items before comparing losses. Stock pages: CRWV, NBIS.

How much does each company have under contract?

Each company reports a different measure of signed business, so the honest comparison is one row per company with the measure named exactly as filed. Adding them up, or ranking them, would compare unlike things. How these measures differ is explained in backlog, RPO and ARR.

CompanyMeasure, as the company names itValueAs ofWhat it includes or leaves out
CoreWeaveRevenue backlog~$104BJun 30, 2026RPO plus other amounts expected under committed contracts, subject to delivery; excludes >$25B signed in early Q3
NebiusCustomer commitments; ARR>$40B; $3.0B ARRAug 12, 2026; Jun 30, 2026ARR = last month’s AI cloud revenue × 12
IRENContracted ARR; operating ARR$4B; $1BAug 27, 2026Annualized run-rate for 2026 capacity vs capacity running today
Applied DigitalContracted revenue over initial base terms~$36BAug 31, 2026~1.41 GW of critical IT load leased across 5 campuses
Hut 8Expected aggregate base-term contract value~$26.6BAug 4, 2026949 MW of contracted IT capacity; excludes renewal options
Core ScientificPotential contracted revenue>$24BJul 28, 2026~1.1 GW of leased customer power capacity; “potential” is the company’s word
Cipher DigitalContracted revenue$16.6BSep 30, 2026Capacity stated in gross MW, not critical IT
TeraWulfContracted revenue, Anthropic lease~$19B (up to ~$33B with extensions)Aug 5, 2026One lease, ~401 MW critical IT, 20 years; no portfolio total given
GalaxyAnticipated average annual revenue, CoreWeave at Helios$1.2B+ a yearJun 30, 2026526 MW critical IT (800 MW gross), 15-year base term
  • CoreWeave
    Measure, as the company names it
    Revenue backlog
    Value
    ~$104B
    As of
    Jun 30, 2026
    What it includes or leaves out
    RPO plus other amounts expected under committed contracts, subject to delivery; excludes >$25B signed in early Q3
  • Nebius
    Measure, as the company names it
    Customer commitments; ARR
    Value
    >$40B; $3.0B ARR
    As of
    Aug 12, 2026; Jun 30, 2026
    What it includes or leaves out
    ARR = last month’s AI cloud revenue × 12
  • IREN
    Measure, as the company names it
    Contracted ARR; operating ARR
    Value
    $4B; $1B
    As of
    Aug 27, 2026
    What it includes or leaves out
    Annualized run-rate for 2026 capacity vs capacity running today
  • Applied Digital
    Measure, as the company names it
    Contracted revenue over initial base terms
    Value
    ~$36B
    As of
    Aug 31, 2026
    What it includes or leaves out
    ~1.41 GW of critical IT load leased across 5 campuses
  • Hut 8
    Measure, as the company names it
    Expected aggregate base-term contract value
    Value
    ~$26.6B
    As of
    Aug 4, 2026
    What it includes or leaves out
    949 MW of contracted IT capacity; excludes renewal options
  • Core Scientific
    Measure, as the company names it
    Potential contracted revenue
    Value
    >$24B
    As of
    Jul 28, 2026
    What it includes or leaves out
    ~1.1 GW of leased customer power capacity; “potential” is the company’s word
  • Cipher Digital
    Measure, as the company names it
    Contracted revenue
    Value
    $16.6B
    As of
    Sep 30, 2026
    What it includes or leaves out
    Capacity stated in gross MW, not critical IT
  • TeraWulf
    Measure, as the company names it
    Contracted revenue, Anthropic lease
    Value
    ~$19B (up to ~$33B with extensions)
    As of
    Aug 5, 2026
    What it includes or leaves out
    One lease, ~401 MW critical IT, 20 years; no portfolio total given
  • Galaxy
    Measure, as the company names it
    Anticipated average annual revenue, CoreWeave at Helios
    Value
    $1.2B+ a year
    As of
    Jun 30, 2026
    What it includes or leaves out
    526 MW critical IT (800 MW gross), 15-year base term

What capacity do they have running, and what do they guide to?

Running capacity is a small fraction of contracted capacity everywhere, which is why execution risk matters as much as demand. The first column is reported; the second is the company’s target, which can slip. CoreWeave gives its financial guidance on the earnings call rather than in the release, so it is not repeated here.

CompanyRunning today (reported)Contracted (reported) or target (guidance)
CoreWeave1.5 GW active power (Jun 30, 2026)~3.7 GW total contracted power (reported, Jun 30, 2026)
NebiusNot stated as a single figureTarget: 5 GW contracted power by year-end 2026; more than 1 GW deployed a year from 2027
IREN$1B operating ARRTarget: ~0.3 GW (IT) delivered cumulatively in 2026, ~0.8 GW in 2027
TeraWulf102 MW revenue-generating (critical IT, early July 2026)336 MW under construction (reported)
Core ScientificBilling 437 MW (mid-July 2026)~1.1 GW leased (reported)

How do you check whether a neocloud can carry its debt?

Start with two ratios you can compute from the tables above. Ratio 1, interest burden: interest expense ÷ revenue. CoreWeave’s Q2 2026 interest expense, net, was $640M on revenue of $2,575M: 640 ÷ 2,575 = 24.9%. Its operating result was a $49M loss, so in that quarter operating income did not cover interest; the gap was funded from the balance sheet and new financing. Ratio 2, debt ÷ annualized revenue (latest quarter × 4):

GPU cloudDebtQuarter revenue × 4Debt ÷ annualized revenue
CoreWeave$35,068M$10,300M3.4×
Nebius$8,546M$2,329M3.7×
IREN$7,593M$549M13.8×

Interpretation (ours): a high ratio is not a verdict. These companies borrow before the capacity earns revenue, so the ratio falls if contracted capacity is delivered on time and rises if it slips. IREN’s ratio is high because its Microsoft capacity was only starting to be delivered in August 2026. Repeat the arithmetic after each quarter. Bond prices and credit-default swaps add a market view of the same question, but they are not a bankruptcy probability; how CoreWeave’s debt is built is in CoreWeave’s debt explained.

How volatile are neocloud stocks?

Far more volatile than the market: every name with a year of data swung at roughly eight to nine times the S&P 500’s volatility (7.8x for Galaxy, 9.2x for Cipher). Exent market data, year to September 30, 2026, before the October selloff:

Stock1-year total returnLargest fall in daily closes, year to Sep 30Annualized volatility
CoreWeave (CRWV)−36.3%−57.5%95.7%
Nebius (NBIS)+110.1%−48.3%99.2%
Applied Digital (APLD)+6.2%−53.2%101.1%
Hut 8 (HUT)+147.3%−41.7%101.2%
TeraWulf (WULF)+29.6%−50.0%100.2%
Cipher Digital (CIFR)+25.7%−51.4%109.5%
Galaxy (GLXY)−32.7%−60.7%92.3%
S&P 500 (SPY)+15.7%−9.1%11.9%

Past returns are history, not a forecast. With swings this size, position size decides the outcome more than stock choice; see how big a speculative sleeve should be and high-beta stocks.

Which company leads on each measure, and what is the catch?

There is no single winner; each company leads on a different measure, and each lead comes with its own risk. Latest quarter unless stated:

CriterionLeader in these filingsThe numberThe catch
Largest revenueCoreWeave$2,575M in Q2 2026Also the largest debt ($35.1B) and a 24.9% interest burden
Fastest revenue growth (GPU clouds)Nebius+454% year on yearGrowth from a small base; capex of $5.66B in the quarter
Most cashNebius$8.04BDebt of $8.55B is larger
Investment-grade, contract-backed GPU loanIREN$3.6B at 6.0% for the Microsoft contractTied to one customer’s contract and to delivery on time
Longest lease termsLandlords15–20 year base termsTenants are often other neoclouds; renewal options are not revenue

When is this comparison misleading?

  • When quarters differ: Applied Digital’s quarter ended Aug 31, the others Jun 30. Q3 reports in November will replace every number here.
  • When growth is steep: one quarter × 4 understates next year’s revenue for a company delivering new capacity, and overstates it if capacity slips.
  • When a landlord’s tenant is a neocloud: Galaxy’s Helios campus and Applied Digital’s Polaris Forge 1 campus are leased to CoreWeave, so part of their risk is CoreWeave’s risk.
  • When GAAP losses are mostly non-cash: warrant revaluations at TeraWulf, Cipher and Core Scientific swing net losses without moving cash.
  • Who should not use it: anyone looking for a buy list. The table shows where to look in the filings, not which stock to own.

Add market context with Exent Market intel

Market intel provides market context, cross-asset analysis, an events calendar and regular written notes. These can inform your review of an existing plan; they do not reliably predict crashes or guarantee better outcomes.

  1. An events calendar with earnings dates and macro releases, so you know when each of these companies reports its next quarter.
  2. Regular written notes that read cross-asset ratios such as stocks vs bonds and high-beta vs low-volatility stocks, the backdrop that has moved these stocks most.
  3. A reading of US market risk (Risk ON, Neutral or Risk OFF) built on four pillars, with an email when the reading changes.

Exent is our product. Educational content, not investment advice.

Frequently asked questions

CoreWeave is bigger by revenue: $2,575M in Q2 2026 against $582.3M for Nebius. Nebius grew faster (+454% vs +112% year on year) and held more cash ($8.04B vs $5.52B) at Jun 30, 2026.

Nebius. At Jun 30, 2026 its balance sheet carried $8.55B of debt against $35.07B for CoreWeave (carrying value, leases excluded). Relative to annualized Q2 revenue the two are closer: 3.7x for Nebius and 3.4x for CoreWeave.

IREN is smaller and earlier in the shift: Q4 FY26 revenue (to Jun 30, 2026) was $137.2M, of which $70.5M was AI cloud, the first quarter AI cloud passed bitcoin mining. It reported $4B of contracted ARR for 2026 capacity and $1B operating.

Applied Digital mainly leases powered buildings to tenants such as CoreWeave (about $36B contracted over initial base terms), while IREN owns GPUs and sells computing time. As landlord, Applied Digital does not carry the GPU obsolescence risk; IREN does.

Not in the strict sense. Both mainly lease data-center capacity: TeraWulf’s largest lease is about 401 MW to Anthropic for 20 years (about $19B initial term), and Applied Digital’s tenants include CoreWeave and unnamed investment-grade hyperscalers.

Yes. Roundhill launched the Neocloud ETF (NCLD) on Aug 6, 2026, with Nebius and CoreWeave at about 58% of the fund at launch, so it is a concentrated thematic fund rather than a diversified one.

They combine fast growth, heavy borrowing and concentrated customers. In Exent market data for the year to Sep 30, 2026, every listed name had annualized volatility above 90%, against 11.9% for SPY.

There is no best stock without criteria. On the latest filings CoreWeave leads on revenue, Nebius on growth and cash, and IREN stands out for a $3.6B investment-grade GPU loan at 6.0% tied to its Microsoft contract; each lead comes with a matching risk.

Sources

Add market context to your plan.

Market intel provides a Risk ON / Neutral / Risk OFF reading from four pillars, cross-asset analysis, an events calendar and regular written notes. Context for reviewing a plan, not a crash forecast.

See what Market intel includesLimited offer67% off your first month

Educational content, not investment advice. Examples are illustrative; past performance does not guarantee future results.

DISCLAIMER: Exent AI is an informational research platform and does not provide investment advice, financial advice, or act as an investment adviser, broker-dealer, or fiduciary. All content, analytics, and model outputs are provided for educational and informational purposes only and should not be relied upon as a recommendation to buy, sell, or hold any financial instrument. Investing involves risk, including the possible loss of principal. Exent AI does not execute trades, hold customer funds, or provide brokerage services. Past performance and hypothetical results are not indicative of future results. Third-party data and AI-generated outputs may be incomplete or inaccurate.